Home

Perdoceo Education Corporation Announces First Quarter 2025 Results

Perdoceo Education Corporation (NASDAQ: PRDO) today reported operating and financial results for the quarter ended March 31, 2025.

First Quarter 2025 Results as Compared to Prior Year Quarter

  • Operating income increased 11.8% to $51.7 million, while adjusted operating income increased 28.9% to $63.5 million,* supported by organic growth as well as the acquisition of the University of St. Augustine for Health Sciences (“USAHS”).
  • Earnings per diluted share were $0.65 as compared to $0.59, while adjusted earnings per diluted share were $0.70 as compared to $0.60.*
  • Revenue increased 26.6% to $213.0 million driven by the USAHS acquisition and total enrollment growth at CTU.
  • Total student enrollments at March 31, 2025, increased by 16.7%.
  • The quarter ended with $612.2 million in cash, cash equivalents, restricted cash and available-for-sale short-term investments.
 

*See GAAP (U.S. generally accepted accounting principles) to non-GAAP reconciliation attached to this press release

"First quarter results exceeded our expectations as CTU and AIUS continued to operate at historically high levels of student retention and engagement, and experienced increased levels of prospective student interest, a trend we expect to continue this year,” said Todd Nelson, President and Chief Executive Officer. “Both academic institutions continued to experience robust participation in our corporate student programs and remain committed to investing in student resources and technology. At St. Augustine, we were pleased with our spring term performance as we remain focused on preparing health care professionals to serve and provide quality medical care to communities across the country."

REVENUE

  • For the quarter ended March 31, 2025, revenue of $213.0 million increased 26.6% compared to revenue of $168.3 million for the prior year quarter.
 

 

 

For the Quarter Ended March 31,

 

Revenue ($ in thousands)

 

2025

 

 

2024

 

 

% Change

 

CTU

 

$

119,579

 

 

$

113,569

 

 

 

5.3

%

AIUS

 

 

54,059

 

 

 

54,505

 

 

 

-0.8

%

USAHS (1)

 

 

39,183

 

 

 

-

 

 

NM

 

Corporate and Other

 

 

183

 

 

 

190

 

 

NM

 

Total

 

$

213,004

 

 

$

168,264

 

 

 

26.6

%

 

(1) Perdoceo completed the acquisition of USAHS on December 2, 2024.

TOTAL STUDENT ENROLLMENTS

  • As of March 31, 2025, total student enrollments were 48,200, an increase of 16.7% as compared to 41,300 total student enrollments as of March 31, 2024.
 

 

 

As of March 31,

 

Total Student Enrollments

 

2025

 

 

2024

 

 

% Change

 

CTU (1)

 

 

33,400

 

 

 

30,200

 

 

 

10.6

%

AIUS (1)

 

 

10,600

 

 

 

11,100

 

 

 

-4.5

%

USAHS (2)

 

 

4,200

 

 

 

-

 

 

NM

 

Total

 

 

48,200

 

 

 

41,300

 

 

 

16.7

%

 

(1) Total student enrollments do not include learners participating in: a) non-degree seeking and professional development programs, and b) degree seeking, non-Title IV, self-paced programs at our universities.

(2) Perdoceo completed the acquisition of USAHS on December 2, 2024.

OPERATING INCOME

  • For the quarter ended March 31, 2025, operating income increased by 11.8% to $51.7 million as compared to the prior year quarter.
 

 

 

For the Quarter Ended March 31,

 

Operating Income ($ in thousands)

 

2025

 

 

2024

 

 

% Change

 

CTU

 

$

46,097

 

 

$

42,156

 

 

 

9.3

%

AIUS

 

 

11,884

 

 

 

9,286

 

 

 

28.0

%

USAHS (1)

 

 

(330

)

 

 

-

 

 

NM

 

Corporate and Other

 

 

(5,924

)

 

 

(5,164

)

 

 

-14.7

%

Total

 

$

51,727

 

 

$

46,278

 

 

 

11.8

%

 

(1) Perdoceo completed the acquisition of USAHS on December 2, 2024.

ADJUSTED OPERATING INCOME

The Company believes it is useful to present non-GAAP financial measures, which may exclude certain non-cash items, as a means to understand the core performance of its operations. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)

  • For the quarter ended March 31, 2025, adjusted operating income of $63.5 million increased 28.9% as compared to adjusted operating income of $49.3 million for the prior year quarter.
 

 

 

For the Quarter Ended March 31,

 

Adjusted Operating Income ($ in thousands)

 

2025

 

 

2024

 

Operating income

 

$

51,727

 

 

$

46,278

 

Depreciation and amortization

 

 

11,807

 

 

 

3,016

 

Adjusted Operating Income

 

$

63,534

 

 

$

49,294

 

 

 

 

 

 

 

 

Increase (Decrease)

 

 

28.9

%

 

 

 

 

NET INCOME AND EARNINGS PER DILUTED SHARE

For the quarter ended March 31, 2025, the Company recorded:

  • Net income of $43.7 million compared to $39.4 million for the prior year quarter.
  • Earnings per diluted share of $0.65 compared to $0.59 for the prior year quarter.
  • Adjusted earnings per diluted share of $0.70 compared to $0.60 for the prior year quarter. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)
 

 

 

For the Quarter Ended March 31,

 

 

2025

 

2024

 

 

 

 

 

Reported Earnings Per Diluted Share

 

$

0.65

 

 

$

0.59

 

 

 

 

 

 

Pre-tax adjustments included in operating expenses:

 

 

 

 

Amortization for acquired intangible assets

 

 

0.06

 

 

 

0.02

 

Tax effect of adjustments (1)

 

 

(0.01

)

 

 

(0.01

)

Adjusted Earnings Per Diluted Share

 

$

0.70

 

 

$

0.60

 

 

(1) The tax effect of adjustments was calculated by multiplying the pre-tax adjustments with a tax rate of 25.0%. This tax rate is intended to reflect federal and state taxable jurisdictions as well as the nature of the adjustments.

CAPITAL ALLOCATION

During the first quarter of 2025, the Company repurchased just under 1.0 million shares of our common stock for $25.2 million at an average price of $25.58 per share and made capital expenditures of $1.7 million. As of March 31, 2025, approximately $21.9 million was available under our authorized stock repurchase program, which is set to expire on September 30, 2025.

The board of directors declared a quarterly dividend of $0.13 per share, which will be paid on June 13, 2025 for holders of record of common stock as of June 1, 2025. Any decision to pay future cash dividends, however, will be made by the board of directors and depend on the Company’s available retained earnings, financial condition and other relevant factors. The Company expects quarterly dividend payments to be an integral and growing part of its balanced capital allocation strategy that also prioritizes investments in student support and technology projects, while also evaluating acquisitions and share repurchases.

BALANCE SHEET AND CASH FLOW

  • For the quarter ended March 31, 2025, net cash provided by operating activities was $65.1 million, compared to net cash provided by operating activities of $54.5 million for the prior year quarter.
  • As of March 31, 2025 and December 31, 2024, cash, cash equivalents, restricted cash and available-for-sale short-term investments totaled $612.2 million and $591.5 million, respectively.
 

 

 

For the Quarter Ended March 31,

 

Selected Cash Flow Items ($ in thousands)

 

2025

 

 

2024

 

 

% Change

 

Net cash provided by operating activities

 

$

65,127

 

 

$

54,492

 

 

 

19.5

%

Capital expenditures

 

$

1,737

 

 

$

1,198

 

 

 

45.0

%

 

OUTLOOK

The Company is updating its full year outlook and providing its second quarter outlook, subject to the key assumptions identified below. Please see the GAAP to non-GAAP reconciliation for adjusted operating income and adjusted earnings per diluted share attached to this press release for further details.

 

 

Total Company Outlook

 

For Quarter Ending

June 30,

 

For the Year Ending

December 31,

 

OUTLOOK

ACTUAL

 

OUTLOOK

ACTUAL

 

2025

2024

 

2025

2024

Operating Income

$48.8M - $50.8M

$46.0M

 

$178.0M - $193.0M

$174.3M

Depreciation and amortization

$10.2M

$3.1M

 

$42.0M

$14.6M

Adjusted Operating Income

$59.0M-$61.0M

$49.1M

 

$220.0M-$235.0M

$188.9M

 

 

 

 

 

 

Earnings Per Diluted Share

$0.59-$0.61

$0.57

 

$2.21-$2.37

$2.19

Amortization of acquired intangible assets

0.06

0.02

 

0.26

0.09

Tax effect of adjustments

(0.01)

-

 

(0.07)

(0.02)

Adjusted Earnings Per Diluted Share

$0.64-$0.66

$0.59

 

$2.40-$2.56

$2.26

 

Operating income, which is the most directly comparable GAAP measure to adjusted operating income, and earnings per diluted share, which is the most directly comparable GAAP measure to adjusted earnings per diluted share, may not follow the same trends stated in the outlook above because of adjustments made for certain non-cash items. The operating income, adjusted operating income, earnings per share and adjusted earnings per share outlook provided above for 2025 are based on the following key assumptions and factors, among others: (i) prospective student interest in the Company’s programs and trends in student retention and engagement remain consistent with management’s recent experiences and future expectations, (ii) no significant impact from new or proposed regulations, or from updated interpretations of current regulation, administrative actions by or changes in the structure of federal agencies or other adverse changes in the legal or regulatory environment, which may require operational changes in the way the Company’s academic institutions attract, connect with, enroll, support and educate current and prospective students, among other impacts, (iii) no significant operating impacts from the settlement with the U.S. Federal Trade Commission or other legal or regulatory matters, (iv) the positive impact on total enrollments from various student loan initiatives implemented by the prior administration remains consistent with management's estimates, (v) no material disruptions to the availability of the current levels of federal student aid whether due to the restructuring of federal agencies, staffing related changes or layoffs or changes to congressional funding priorities, (vi) earnings per diluted share outlook assumes an effective income tax rate of approximately 26.5% for the second quarter and approximately 26.0% for the full year, and (vii) excludes any future impact from the Company’s stock repurchase program. Although these estimates and assumptions are based upon management’s good faith beliefs regarding current and future circumstances and actions that may be undertaken, actual results could differ materially from these estimates. In addition, decisions the Company makes in the future as it continues to evaluate diverse strategies to enhance stockholder value may impact the outlook provided above.

CONFERENCE CALL INFORMATION

Perdoceo Education Corporation will host a conference call on Thursday, May 1, 2025 at 5:00 p.m. Eastern time to discuss first quarter 2025 results and 2025 outlook. Interested parties can access the live webcast of the conference call at www.perdoceoed.com in the Investor Relations section of the website. Participants can also listen to the conference call by dialing 1-800-715-9871 (domestic) or 1-646-307-1963 (international). Both dial-in numbers will use the access code 4671240. Viewers can also access the conference call by following this link https://events.q4inc.com/attendee/777625730. Please log-in or dial-in at least 10 minutes prior to the start time to ensure a connection. An archived version of the webcast will be accessible for 90 days at www.perdoceoed.com in the Investor Relations section of the website.

ABOUT PERDOCEO EDUCATION CORPORATION

Perdoceo’s accredited academic institutions offer a quality postsecondary education to a diverse student population, with fully online, campus-based and hybrid learning programs. The Company’s academic institutions – Colorado Technical University (“CTU”), the American InterContinental University System (“AIUS” or “AIU System”) and University of St. Augustine for Health Sciences ("USAHS") – provide degree programs from the associate through doctoral level as well as non-degree seeking and professional development programs. Our academic institutions offer students industry-relevant and career-focused academic programs that are designed to meet the educational needs of today’s busy adults. CTU and AIUS continue to show innovation in higher education, advancing personalized learning technologies like their intellipath® learning platform and using data analytics and technology to serve and educate students while enhancing overall learning and academic experiences. USAHS is among the nation's reputable universities offering graduate health sciences degrees, primarily in physical therapy, occupational therapy, speech language therapy and nursing, as well as continuing education programs. Perdoceo's academic institutions are committed to providing quality education that closes the gap between learners who seek to advance their careers and employers needing a qualified workforce. For more information, please visit www.perdoceoed.com.

Except for the historical and present factual information contained herein, the matters set forth in this release, including statements identified by words such as “believe,” “will,” “expect,” “continue,” “outlook,” “remain,” “focused on,” “should” and similar expressions, are forward-looking statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on information currently available to us and are subject to various assumptions, risks, uncertainties and other factors that could cause our results of operations, financial condition, cash flows, performance, business prospects and opportunities to differ materially from those expressed in, or implied by, these statements. Except as expressly required by the federal securities laws, we undertake no obligation to update or revise such factors or any of the forward-looking statements contained herein to reflect future events, developments or changed circumstances, or for any other reason. These risks and uncertainties, the outcomes of which could materially and adversely affect our financial condition and operations, include, but are not limited to, the following: declines in enrollment or interest in our programs or our ability to attract and connect with prospective students; our continued compliance with and eligibility to participate in Title IV Programs under the Higher Education Act of 1965, as amended, and the regulations thereunder (including the new 90-10, gainful employment, financial responsibility and administrative capability standards prescribed by the U.S. Department of Education, the "Department"), as well as applicable accreditation standards and state regulatory requirements; the impact of various versions of “borrower defense to repayment” regulations; the final outcome of various legal challenges to the Department's loan discharge and forgiveness efforts; rulemaking or changing interpretations of existing regulations, guidance or historical practices by the Department, or any state or accreditor and increased focus by Congress and governmental agencies on, or increased negative publicity about, for-profit education institutions; the impact of any federal budget reconciliation or other legislative process on the availability of current levels of federal student aid or the conditions associated with participating in such aid programs; the success of our initiatives to improve student experiences, retention and academic outcomes; our continued ability to participate in educational assistance programs for key employers, veterans or other military personnel; our ability to pay dividends on our common stock and execute our stock repurchase program; increased competition; the impact of management changes; and changes in the overall U.S. economy. Further information about these and other relevant risks and uncertainties may be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and its subsequent filings with the Securities and Exchange Commission.

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2025

 

2024

 

 

(unaudited)

 

 

ASSETS

 

 

 

 

CURRENT ASSETS:

 

 

 

 

Cash and cash equivalents, unrestricted

 

$

132,055

 

 

$

109,130

 

Restricted cash

 

 

21,594

 

 

 

22,623

 

Short-term investments

 

 

458,527

 

 

 

459,795

 

Total cash and cash equivalents, restricted cash and short-term investments

 

 

612,176

 

 

 

591,548

 

 

 

 

 

 

Student receivables, net

 

 

45,672

 

 

 

22,807

 

Receivables, other

 

 

9,986

 

 

 

5,330

 

Prepaid expenses

 

 

14,672

 

 

 

16,910

 

Inventories

 

 

3,251

 

 

 

3,388

 

Other current assets

 

 

247

 

 

 

171

 

Total current assets

 

 

686,004

 

 

 

640,154

 

 

 

 

 

 

NON-CURRENT ASSETS:

 

 

 

 

Property and equipment, net

 

 

89,495

 

 

 

95,508

 

Right of use assets, net - operating

 

 

48,408

 

 

 

50,099

 

Right of use assets, net - finance

 

 

14,096

 

 

 

15,375

 

Goodwill

 

 

258,070

 

 

 

258,012

 

Intangible assets, net

 

 

90,675

 

 

 

95,006

 

Student receivables, net

 

 

5,140

 

 

 

6,195

 

Deferred income tax assets, net

 

 

68,774

 

 

 

68,774

 

Other assets

 

 

7,882

 

 

 

7,911

 

TOTAL ASSETS

 

$

1,268,544

 

 

$

1,237,034

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

Lease liability - operating

 

$

5,278

 

 

$

7,792

 

Lease liabilities - finance

 

 

5,095

 

 

 

5,466

 

Accounts payable

 

 

13,374

 

 

 

12,805

 

Accrued expenses:

 

 

 

 

Payroll and related benefits

 

 

27,158

 

 

 

35,059

 

Advertising and marketing costs

 

 

6,902

 

 

 

8,135

 

Income taxes

 

 

17,869

 

 

 

4,926

 

Other

 

 

15,437

 

 

 

21,239

 

Deferred revenue

 

 

62,847

 

 

 

36,740

 

Total current liabilities

 

 

153,960

 

 

 

132,162

 

 

 

 

 

 

NON-CURRENT LIABILITIES:

 

 

 

 

Lease liability - operating

 

 

50,375

 

 

 

50,224

 

Lease liabilities - finance

 

 

10,231

 

 

 

11,555

 

Sale lease-back financing

 

 

56,657

 

 

 

-

 

Construction financing

 

 

-

 

 

 

56,500

 

Other liabilities

 

 

27,066

 

 

 

27,057

 

Total non-current liabilities

 

 

144,329

 

 

 

145,336

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

Preferred stock

 

 

-

 

 

 

-

 

Common stock

 

 

920

 

 

 

910

 

Additional paid-in capital

 

 

711,037

 

 

 

707,212

 

Accumulated other comprehensive income

 

 

673

 

 

 

166

 

Retained earnings

 

 

630,542

 

 

 

595,672

 

Treasury stock

 

 

(372,917

)

 

 

(344,424

)

Total stockholders' equity

 

 

970,255

 

 

 

959,536

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

1,268,544

 

 

$

1,237,034

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts and percentages)

 

 

 

 

 

 

For the Quarter Ended March 31,

 

 

 

2025

 

% of

Total

Revenue

 

 

2024

 

% of

Total

Revenue

 

REVENUE:

 

 

 

 

 

 

 

 

 

 

Tuition and fees, net

 

$

211,848

 

 

 

99.5

%

 

$

166,998

 

 

 

99.2

%

Other

 

 

1,156

 

 

 

0.5

%

 

 

1,266

 

 

 

0.8

%

Total revenue

 

 

213,004

 

 

 

 

 

 

168,264

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

Educational services and facilities

 

 

48,542

 

 

 

22.8

%

 

 

29,858

 

 

 

17.7

%

General and administrative

 

 

100,928

 

 

 

47.4

%

 

 

87,482

 

 

 

52.0

%

Depreciation and amortization

 

 

11,807

 

 

 

5.5

%

 

 

3,016

 

 

 

1.8

%

Asset impairment

 

 

-

 

 

 

0.0

%

 

 

1,630

 

 

 

1.0

%

Total operating expenses

 

 

161,277

 

 

 

75.7

%

 

 

121,986

 

 

 

72.5

%

Operating income

 

 

51,727

 

 

 

24.3

%

 

 

46,278

 

 

 

27.5

%

OTHER INCOME:

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

6,476

 

 

 

3.0

%

 

 

6,793

 

 

 

4.0

%

Interest expense

 

 

(1,682

)

 

 

-0.8

%

 

 

(335

)

 

 

-0.2

%

Miscellaneous (expense) income

 

 

(16

)

 

 

0.0

%

 

 

115

 

 

 

0.1

%

Total other income

 

 

4,778

 

 

 

2.2

%

 

 

6,573

 

 

 

3.9

%

PRETAX INCOME

 

 

56,505

 

 

 

26.5

%

 

 

52,851

 

 

 

31.4

%

Provision for income taxes

 

 

12,817

 

 

 

6.0

%

 

 

13,409

 

 

 

8.0

%

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

43,688

 

 

 

20.5

%

 

 

39,442

 

 

 

23.4

%

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE - BASIC:

 

$

0.67

 

 

 

 

 

$

0.60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE -DILUTED:

 

$

0.65

 

 

 

 

 

$

0.59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

Basic

 

 

65,680

 

 

 

 

 

 

65,555

 

 

 

 

Diluted

 

 

66,872

 

 

 

 

 

 

66,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

For the Quarter Ended March 31,

 

 

 

(In Thousands)

 

2025

 

 

 

 

 

2024

 

 

 

 

NET INCOME

 

$

43,688

 

 

 

 

 

$

39,442

 

 

 

 

OTHER COMPREHENSIVE INCOME (LOSS), net of tax:

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

-

 

 

 

 

 

 

(31

)

 

 

 

Unrealized gain (loss) on investments

 

 

507

 

 

 

 

 

 

(923

)

 

 

 

Total other comprehensive income (loss)

 

 

507

 

 

 

 

 

 

(954

)

 

 

 

COMPREHENSIVE INCOME

 

$

44,195

 

 

 

 

 

$

38,488

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

 

 

For the Quarter Ended March 31,

 

 

2025

 

2024

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

Net income

 

$

43,688

 

 

$

39,442

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Asset impairment

 

 

-

 

 

 

1,630

 

Depreciation and amortization expense

 

 

11,807

 

 

 

3,016

 

Bad debt expense

 

 

7,558

 

 

 

6,556

 

Compensation expense related to share-based awards

 

 

2,857

 

 

 

2,307

 

Deferred income taxes

 

 

-

 

 

 

741

 

Changes in operating assets and liabilities

 

 

(783

)

 

 

800

 

Net cash provided by operating activities

 

 

65,127

 

 

 

54,492

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

Purchases of available-for-sale investments

 

 

(100,367

)

 

 

(104,558

)

Sales of available-for-sale investments

 

 

103,286

 

 

 

74,955

 

Purchases of property and equipment

 

 

(1,737

)

 

 

(1,198

)

Net cash provided by (used in) investing activities

 

 

1,182

 

 

 

(30,801

)

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

Issuance of common stock

 

 

978

 

 

 

1,520

 

Purchase of treasury stock

 

 

(25,192

)

 

 

(6,769

)

Payments of employee tax associated with stock compensation

 

 

(7,544

)

 

 

(3,435

)

Payments of cash dividends and dividend equivalents

 

 

(9,202

)

 

 

(7,197

)

Earnout payments related to business acquisition

 

 

(1,757

)

 

 

-

 

Principal payments for finance lease

 

 

(1,207

)

 

 

-

 

Principal payments for failed sale leaseback

 

 

(489

)

 

 

-

 

Net cash used in financing activities

 

 

(44,413

)

 

 

(15,881

)

NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

 

21,896

 

 

 

7,810

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of the period

 

 

131,753

 

 

 

119,021

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of the period

 

$

153,649

 

 

$

126,831

 

 

 

 

 

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED SELECTED SEGMENT INFORMATION

(In thousands, except percentages)

 

 

 

For the Quarter Ended March 31,

 

 

2025

 

2024

REVENUE:

 

 

 

 

CTU

 

$

119,579

 

 

$

113,569

 

AIUS

 

 

54,059

 

 

 

54,505

 

USAHS (1)

 

 

39,183

 

 

 

-

 

Corporate and Other

 

 

183

 

 

 

190

 

Total

 

$

213,004

 

 

$

168,264

 

 

 

 

 

 

OPERATING INCOME (LOSS):

 

 

 

 

CTU

 

$

46,097

 

 

$

42,156

 

AIUS

 

 

11,884

 

 

 

9,286

 

USAHS (1)

 

 

(330

)

 

 

-

 

Corporate and Other

 

 

(5,924

)

 

 

(5,164

)

Total

 

$

51,727

 

 

$

46,278

 

 

 

 

 

 

OPERATING MARGIN (LOSS):

 

 

 

 

CTU

 

 

38.5

%

 

 

37.1

%

AIUS

 

 

22.0

%

 

 

17.0

%

USAHS (1)

 

NM

 

 

NM

 

Corporate and Other

 

NM

 

 

NM

 

Total

 

 

24.3

%

 

 

27.5

%

 

 

 

 

 

(1) Perdoceo completed the acquisition of USAHS on December 2, 2024.

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1)

(In thousands, unless otherwise noted)

 

 

 

 

 

 

 

 

 

For the Quarter

Ended March 31,

 

 

 

ACTUAL

 

Adjusted Operating Income

 

2025

 

 

2024

 

Operating income

 

$

51,727

 

 

$

46,278

 

Depreciation and amortization (2)

 

 

11,807

 

 

 

3,016

 

Adjusted Operating Income

 

$

63,534

 

 

$

49,294

 

 

 

 

 

 

 

 

 

 

For the Quarter

Ending June 30,

 

 

 

OUTLOOK

 

 

ACTUAL

 

 

 

2025

 

 

2024

 

Operating income

 

$48.8M - $50.8M

 

 

$

46,006

 

Depreciation and amortization (2)

 

10.2M

 

 

 

3,069

 

Adjusted Operating Income

 

$59.0M - $61.0M

 

 

$

49,075

 

 

 

 

 

 

 

 

 

 

For the Year

Ending December 31,

 

 

 

OUTLOOK

 

 

ACTUAL

 

 

 

2025

 

 

2024

 

Operating income

 

$178.0M - $193.0M

 

 

$

174,253

 

Depreciation and amortization (2)

 

42.0M

 

 

 

14,645

 

Adjusted Operating Income

 

$220.0M - $235.0M

 

 

$

188,898

 

 

 

 

 

 

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d)

 

 

 

 

 

For the Quarter

Ended March 31,

 

 

ACTUAL

 

 

2025

 

2024

Reported Earnings Per Diluted Share

 

$

0.65

 

 

$

0.59

 

 

 

 

 

 

Pre-tax adjustments included in operating expenses:

 

 

 

 

Amortization for acquired intangible assets (2)

 

 

0.06

 

 

 

0.02

 

Total pre-tax adjustments

 

$

0.06

 

 

$

0.02

 

Tax effect of adjustments (3)

 

 

(0.01

)

 

 

(0.01

)

Total adjustments after tax

 

 

0.05

 

 

 

0.01

 

Adjusted Earnings Per Diluted Share

 

$

0.70

 

 

$

0.60

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter

Ending June 30,

 

 

OUTLOOK

 

ACTUAL

 

 

2025

 

2024

Reported Earnings Per Diluted Share

 

$0.59 - $0.61

 

$

0.57

 

 

 

 

 

 

Pre-tax adjustments included in operating expenses:

 

 

 

 

Amortization for acquired intangible assets (2)

 

0.06

 

 

 

0.02

 

Total pre-tax adjustments

 

0.06

 

 

$

0.02

 

Tax effect of adjustments (3)

 

(0.01

)

 

 

-

 

Total adjustments after tax

 

 

0.05

 

 

 

0.02

 

Adjusted Earnings Per Diluted Share

 

$0.64 - $0.66

 

$

0.59

 

 

 

 

 

 

 

 

For the Year

Ending December 31,

 

 

OUTLOOK

 

ACTUAL

 

 

2025

 

2024

Reported Earnings Per Diluted Share

 

$2.21 - $2.37

 

$

2.19

 

 

 

 

 

 

Pre-tax adjustments included in operating expenses:

 

 

 

 

Amortization for acquired intangible assets (2)

 

0.26

 

 

 

0.09

 

Total pre-tax adjustments

 

0.26

 

 

$

0.09

 

Tax effect of adjustments (3)

 

(0.07

)

 

 

(0.02

)

Total adjustments after tax

 

 

0.19

 

 

 

0.07

 

Adjusted Earnings Per Diluted Share

 

$2.40 - $2.56

 

$

2.26

 

 

 

 

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d)

 

(1)

The Company believes it is useful to present non-GAAP financial measures which may exclude certain non-cash items as a means to understand the core performance of its operations. As a general matter, the Company uses non-GAAP financial measures in conjunction with results presented in accordance with GAAP to help analyze the performance of its operations, assist with preparing the annual operating plan, and measure performance for some forms of compensation. In addition, the Company believes that non-GAAP financial information is used by analysts and others in the investment community to analyze the Company’s historical results and to provide estimates of future performance.

 

The Company believes adjusted operating income and adjusted earnings per diluted share allow it to analyze and assess its operations and compare current operating results with the operational performance of other companies in its industry because it does not give effect to potential differences caused by items it does not consider reflective of underlying operating performance, such as depreciation and amortization. The Company believes the items it is adjusting for are not normal operating expenses necessary to run its business. In evaluating adjusted operating income and adjusted earnings per diluted share, investors should be aware that in the future the Company may incur expenses similar to the adjustments presented above. The presentation of adjusted operating income and adjusted earnings per diluted share should not be construed as an inference that the Company's future results will be unaffected by expenses that are unusual, non-routine or non-recurring. Adjusted operating income and adjusted earnings per diluted share have limitations as an analytical tool, and should not be considered in isolation, or as a substitute for net income, operating income, earnings per diluted share, or any other performance measure derived in accordance with and reported under GAAP or as an alternative to cash flow from operating activities or as a measure of liquidity.

 

Non-GAAP financial measures, when viewed in a reconciliation to corresponding GAAP financial measures, provide an additional way of viewing the Company’s results of operations and the factors and trends affecting the Company’s business. Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding financial results presented in accordance with GAAP.

 

Results of operations include the USAHS acquisition as of December 2, 2024.

 

(2)

Amortization for acquired intangible assets relate to definite-lived intangible assets associated with acquisitions.

 

(3)

The tax effect of adjustments was calculated by multiplying the pre-tax adjustments with a tax rate of 25.0%. This tax rate is intended to reflect federal and state taxable jurisdictions as well as the nature of the adjustments.

 

Contacts